Excel downloadEmail pagePDF viewPrint viewEmail AlertRSS FeedsTear sheetMobile IR SiteSocial media sharing
Excel downloadEmail pagePDF viewPrint viewEmail AlertRSS FeedsTear sheetMobile IR SiteSocial media sharing
Income Statement
 2010 Y 2011 Y 2012 Y 2013 Y
 12/31/201012/31/201112/31/201212/31/2013
  
Interest Income 75,69975,58077,95277,517
Interest Expense 22,16117,47110,94410,460
Net Interest Income 53,53858,10967,00867,057
FTE Net Interest Income 53,53858,10967,78768,050
  
Provision for Loan Losses 4,1093,0213,5872,046
  
Trading Account Income 0000
Foreign Exchange Income 0000
Trust Revenue 0000
Service Charges on Deposits 2,0521,9561,969NA
Gain on Sale of Loans (FAS 140) 1,7461,7154,4175,054
Loan Fees & Charges NA (97) 177NA
Bank-owned Life Insurance Revenue 3836231,9202,092
Insurance Revenue 1035972NA
Investment Banking & Brokerage 2513103161,000
Other Noninterest Income 4,6793,9453,9248,320
Total Noninterest Income 9,2148,51112,79516,466
  
Realized Gain on Securities 1906,248914585
Nonrecurring Revenue 009980
  
Compensation & Benefits 20,03224,24532,72536,428
Occupancy & Equipment 4,2924,4014,6536,679
Marketing and Promotion Expense 1,4501,171412476
Professional Fees 1,8072,5373,2332,377
Tech & Communications Expense 4,1524,5034,763NA
Amrt of Intang & Goodwill Impair 00790
Foreclosure & Repo 1,435677540874
Other Expense 6,6827,5258,78812,121
Total Noninterest Expense 39,85045,05955,19358,955
  
Nonrecurring Expense 013,9575033,511
  
Pre-Provision Net Revenue 22,90221,56125,38925,561
Non-FTE Pre-Provision Net Revenue 22,90221,56124,61024,568
Net Income before Taxes 18,98310,83122,43219,596
Provision for Taxes 6,7323,7396,6355,369
Effective Tax Rate (%)  35.4634.5229.5827.40
Min Int & Oth after-tax Items 0000
Extraordinary Items 0000
Net Income 12,2517,09215,79714,227
Net Income Attributable to Noncontrolling Int 0000
Net Income Attributable to Parent 12,2517,09215,79714,227
Preferred Dividends 0000
Other Preferred Dividends after Net Income 0000
Other Changes to Net Income 0000
Net Income Avail to Common 12,2517,09215,79714,227
  
Net Income for Diluted EPS 12,2517,09215,79714,227
  
EPS after Extra ($)  0.440.250.560.54
EPS after Extra Growth (%)  25.70(43.2)124.00(3.6)
Pre-Provision Earnings Per Share ($)  0.530.490.570.61
  
  
Comprehensive Income   
Net Income 12,2517,09215,79714,227
Preferred Dividend Adjustment to Comprehensive Inc 0000
Total Other Comprehensive Income  (249) (5,466) 2,701 (719)
Comprehensive Income 12,0021,62618,49813,508
  
  
Interest Income/ Expense Detail   
  
Interest Income Earned On:   
Interest Earned on Loans 70,67770,46371,20167,752
Int Inc: Securities 5,0125,0467,45510,678
Int Inc: Other Earn Assets 10717580
Int Inc: Secs & Oth Earn Assets 5,0225,1177,53010,758
Int Inc: Total Earn Assets 75,69975,58078,73178,510
  
  
Interest Expense Incurred On:   
Int Exp: CDs 9,5329,5277,0846,078
Int Exp: Other Deposits 2,0851,7251,6501,914
Int Exp: Total Deposits 11,61711,2528,7347,992
Int Exp: Debt 10,5446,2192,2102,468
Int Exp: Total Int-bearing Liab 22,16117,47110,94410,460
  

Copyright 2014, © SNL Financial LC  Terms of Use
Mozilla/5.0 (Windows; U; Windows NT 6.1; en-US; rv:1.9.2.13) Gecko/20101203 Firefox/3.6.13
NO,Unknown